Space Coast Florida · 36-Month Master Plan

The TruLux
Playbook

A complete operating system for building a vertically integrated real estate, mortgage, and construction company — from 5 loans per month to market dominance across Florida.

$4.8B
Brevard Market Size
2%
Year 3 Market Share Target
$12M+
36-Month Revenue Projection
240
Annual Transactions (Y3)
3
Revenue Verticals
45
Team Size (Month 36)
Execution Blueprint

Three Phases to Market Leadership

Phase 01
Foundation
Months 1–6

Establish mortgage operations, launch content production, build VA infrastructure, and prove the unit economics before scaling headcount.

Loans/Month3–5
RE Transactions2–5/mo
Team Size5–6
Monthly Overhead$7,300
Monthly Net Profit$19K–$27K
Market Share0.3–0.5%
Phase 02
Acceleration
Months 7–18

Add LOs and agents, bring processing in-house, scale content to 3–4 videos/week, launch first expansion market content, and build the media machine.

Loans/Month10–14
RE Transactions8–12/mo
Team Size16–22
Monthly Overhead$29,050
Monthly Net Profit$28K–$59K
Market Share0.8–1.2%
Phase 03
Scale
Months 19–36

Multi-market presence across 2–3 Florida markets, full media team, franchise-ready platform, and the TruLux brand as the dominant Space Coast media company in real estate.

Loans/Month25–35
RE Transactions18–25/mo
Team Size35–45
Monthly Overhead$74,600
Monthly Net Profit$45K–$116K
Market Share1.5–2.5%
The Three-Vertical Revenue Model
Capturing mortgage + real estate + construction on a single transaction generates 5–10x the revenue of any single-vertical competitor.
🏦
Mortgage
$8,000–$13,500
per transaction at 250–300 BPS
+
🏠
Real Estate
$8,375–$10,000
per side at 2.5% commission
+
🔨
Construction
$40,000–$80,000+
10–20% margin on ground-up builds
$58K–$100K+
Per Integrated Transaction
vs. $8K single-vertical
Complete Playbook

Nine Divisions of the Master Plan

Section 01
📍
Market Intelligence

Space Coast market data, aerospace employment drivers, competition landscape, and market share projections through Year 3.

Brevard County$4.8B MarketSpaceX
Section 02
🏦
Mortgage Division

Four LO comp models, processor cost analysis, UWM strategy, non-QM premium, P&L at 5/12/20 loans per month.

4 Comp ModelsBPS AnalysisNon-QM
Section 03
🏠
Real Estate Division

Agent splits, eXp vs Real vs TruLux model, RESPA compliance, ISA system, revenue share design, NAR settlement impact.

Split TiersRevenue ShareRESPA
Section 04
🎬
Media Strategy

Ken Pozek playbook adapted for Space Coast. Content framework, cost progression, lead capture, attribution, and "Space Coast Real" brand.

YouTubeKen PozekInstagram
Section 05
⚙️
Operations & Team

Philippines VA team ($5,150/month vs $220K+ US), TC systems, SOPs, lead routing architecture, automation workflows.

VA TeamSOPsAutomation
Section 06
💻
Platform & Technology

Training systems, gamification framework, KPI dashboards, agent leveling, Claude API integration ($900–$2,550/mo vs $30K+ incumbent).

Claude APIGamificationLMS
Section 07
📊
Financial Projections

36-month P&L model, break-even analysis, revenue stacking, overhead breakdown, and cumulative projections by phase.

P&L ModelBreak-Even36-Month
Section 08
🛡️
Risk Mitigation

Full risk matrix across mortgage, real estate, media, and operations. High/Medium/Low classifications with specific mitigation strategies.

Risk MatrixRESPACompliance
Section 09
🗺️
Expansion Strategy

Six Florida markets ranked, Orlando & Jacksonville priority analysis, expansion triggers, franchise replication playbook, nationwide path.

Florida MarketsFranchiseOrlando
Section 10
🔨
Construction Division

The third vertical. Florida GC licensing, service tiers, subcontractor network, construction-to-perm financing stack, and phase-gated growth plan.

CGC LicenseGC ModelC2P Loans